Skip to content

News Releases

For information contact:

Colleen Johnson
Senior Vice President, Marketing and Communications
CNL Financial Group
(407) 650-1223
newscontact@cnl.com

CNL Lifestyle Properties Announces First Quarter 2013 Results
Home next-arrow News Releases

(ORLANDO, Fla.) May 20, 2013 - CNL Lifestyle Properties, Inc., a real estate investment trust (“we,” “our” or “us”), today announced our operating results for the first quarter ended March 31, 2013. As of May 3, 2013, we owned a portfolio of 177 lifestyle properties, 71 of which are wholly-owned and run by operators under long-term, triple-net leases with a weighted average straight-line lease rate of 8.6 percent, 55 of which are managed by independent operators, one of which is held for development and 50 of which are owned through unconsolidated joint venture arrangements. Of our joint venture investments, 14 are leased and 36 are managed by independent operators. Diversification by asset class based on initial purchase price is 33 percent senior housing, 19 percent ski and mountain lifestyle, 15 percent golf, 13 percent attractions, 5 percent marinas and 15 percent in additional lifestyle properties, including lodging.

Financial Highlights

The following table presents selected comparable financial data through March 31, 2013 (in millions except ratios and per share data):

 

Quarter ended

 

March 31,

 

2013

2012

Total revenues

 $       106.4

 $        89.2

Total expenses

         110.6

           98.4

Net loss

          (23.3)

          (24.7)

Net loss per share

          (0.07)

          (0.08)

FFO

           18.9

           16.0

FFO per share

           0.06

           0.05

MFFO

           19.1

             9.9

MFFO per share

           0.06

           0.03

Adjusted EBITDA

           42.8

           24.7

Cash flow from operating activities

48.6

22.2

 

 

 

As of March 31, 2013:

 

 

Total assets

 

 $    2,939.4

Total debt

 

1,161.9

Leverage ratio *

 

39.5%

 

 

 

* 46.1% including our share of unconsolidated assets and debts

 

See detailed financial information and full reconciliation of Funds from Operations (“FFO”), Modified Funds from Operations (“MFFO”) and Adjusted Earnings before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”), which are non Generally Accepted Accounting Principle (“GAAP”) measures, below.

Total revenues increased $17.2 million or 19.3 percent and expenses increased $12.1 million or 12.3 percent for the quarter ended March 31, 2013, as compared to the same period in 2012. Net loss was $23.3 million for the quarter ended March 31, 2013 as compared to net loss of $24.7 million for the comparable period in 2012. FFO and MFFO per share were both $0.06 for the quarter ended March 31, 2013, as compared to $0.05 and $0.03 for quarter ended March 31, 2012, respectively.

The decrease in net loss of $1.4 million and the increase in FFO of $2.9 million was primarily attributable to (i) an increase in rental income from leased properties and net operating income from managed properties related to properties acquired after the first quarter of 2012, (ii) an increase in “same-store” rental income from leased properties and net operating income from managed properties primarily relating to our ski and mountain lifestyle properties and additional lifestyle properties, which includes the Omni Mount Washington Resort, as a result of a strong 2012/2013 ski season and (iii) a reduction in bad debt expense. These decreases to net loss and increases to FFO were partially offset by, (i) a reduction in rental income related to the five golf properties that were transitioned from leased to managed structures during the third quarter of 2012, (ii) a decrease in equity in earnings from unconsolidated entities and (iii) an increase in interest expense and loan cost amortization, asset management fees and ground lease and permit fees.

The increase in MFFO of $9.2 million, or 92.9 percent and $0.03 per share, were principally due to an increase in rental income from leased properties (excluding straight-line adjustments for rental income) and net operating income from managed properties related to properties acquired after the first quarter of 2012 and an increase in “same-store” leased properties and net operating income from managed properties primarily relating to our ski and mountain lifestyle properties and additional lifestyle properties, which includes the Omni Mount Washington Resort, as result of a strong 2012/2013 ski season and rental payments from certain golf properties where payments were waived during the first quarter of 2012 as a result of a lease amendment.  The increases were partially offset by a reduction in rental payments related to five golf properties that were transitioned from leased to managed structure during the third quarter of 2012 and an increase in interest expense and loan cost amortization, assets management fees and ground lease and permit fees. 

The increase in adjusted EBITDA of $18.1 million, or 73.3 percent, for the three months ended March 31, 2013 was primarily attributable to (i) an increase in rental income from leased properties (excluding straight-line adjustments for rental income) and net operating income from managed properties related to properties acquired after the first quarter of 2012, (ii) an increase in “same-store” rental income from leased properties and net operating income from managed properties primarily relating to our ski and mountain lifestyle properties and additional lifestyle properties, which includes the Omni Mount Washington Resort, as a result of a strong 2012/2013 ski season and rental payments from certain golf properties where their payments were waived during the first quarter of 2012 as a result of a lease amendment, (iii) an increase in cash distribution from our unconsolidated entities and (iv) a decrease in bad debt expense, offset in part by an increase in asset management fees and ground lease and permit fees. 

Portfolio Performance

Although property-level operating results are not necessarily indicative of our consolidated results of operations for properties where we have long-term leases and report rental income and the cash flows we receive from our unconsolidated joint ventures, we believe that the property-level financial and operational performance reported to us by our tenants and operators is useful because it is representative of the changing health of our properties and trends in our portfolio. The following table summarizes the company’s “same-store” comparable consolidated properties that we have owned during the entirety of both periods presented and have included information for both leased and managed properties. Property-level financial and operational performance from our unconsolidated properties has been excluded because we do not believe it is as relevant and meaningful, particularly since we are entitled to cash distribution preferences where we receive a stated return on our investment each year ahead of our partners. We have not included performance data on acquisitions subsequent to January 1, 2012 because we did not own those properties during the entirety of both periods (in millions except coverage ratio):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended March 31,

 

 

 

 

 

TTM

 

 

2013

 

 

 

2012

 

 

 

Increase/(Decrease)

Rent

 

 

Revenue

 

EBITDA *

 

Revenue

 

EBITDA *

 

Revenue

 

EBITDA

 

Coverage *

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ski and mountain lifestyle

 

 $         235,084

 

 $    113,380

 

 $    199,934

 

 $      87,422

 

17.6%

 

29.7%

 

1.69x

Golf

 

             34,490

 

          8,930

 

        34,716

 

          8,259

 

-0.7%

 

8.1%

 

1.41x

Attractions

 

               8,612

 

       (11,302)

 

          7,395

 

       (11,688)

 

16.5%

 

3.3%

 

1.59x

Marinas

 

               6,046

 

          2,140

 

          5,958

 

          1,899

 

1.5%

 

12.7%

 

0.89x

Additional lifestyle

 

             37,024

 

          7,745

 

        33,637

 

          6,236

 

10.1%

 

24.2%

 

6.12x

 

 

 $         321,256

 

 $    120,893

 

 $    281,640

 

 $      92,128

 

14.1%

 

31.2%

 

1.55x

*As of March 31, 2013 on trailing 12-month (“TTM”) basis for properties subject to lease calculated as property-level EBITDA before recurring capital expenditures divided by base rent.

Overall, for the three months ended March 31, 2013, our tenants and managers reported to us an increase in revenue and property-level EBITDA of 14.1 percent and 31.2 percent, respectively, as compared to the same period in the prior year. The increase was primarily attributable to our ski and mountain lifestyle properties, additional lifestyle properties and attractions properties. Our ski and mountain lifestyle properties and our additional lifestyle properties, which include the Omni Mount Washington Resort, experienced a strong 2012/2013 ski season as a result of the return to a normal level of natural snowfall and favorable snowmaking conditions as compared to unprecedented low levels of natural snowfall for the same period in 2012. Our attractions properties experienced an increase in revenue due to price increases, and increases in visitations and in-park spending as compared to the same period in 2012.  Our attractions properties are in their off-peak season during the first, second and fourth quarters due to the seasonal nature of their business and have improved in their EBITDA primarily due to cost controls.    Our golf facilities experienced a slight decrease in rounds played as a direct result of the unusually warm weather conditions experienced during the winter of 2012 as compared to normal conditions in 2013; however, operator-driven efficiencies resulted in an 8.1% increase in EBITDA over the prior year.

When evaluating our senior housing properties’ performance, management reviews operating statistics of the underlying properties, including revenue per occupied unit (“RevPOU”) and occupancy levels. RevPOU, which is defined as total revenue divided by number of occupied units, is a widely used performance metric within the healthcare sector. This metric assists us in determining the ability of our operators to achieve market rental rates and to obtain revenues from providing healthcare related services. As of March 31, 2013, the managers for our 52 comparable properties reported to us an increase in occupancy of 3.0 percent as compared to the same period in 2012 and an increase in RevPOU of 2.9 percent for the three months ended March 31, 2013, as compared to the same period in 2012. The increases in occupancy and RevPOU were driven primarily due to strong demands and rate increases at the properties.

The following table presents same store unaudited property-level information of our senior housing properties as of March 31, 2013 and 2012 (in thousands):  

 

 

 

 

 

 

 

 

 

 

 

   Number

                Quarter Ended March 31,                

 

 

of

2013

2012

Increase/(Decrease)

Properties

 

Occupancy

 

RevPOU

 

Occupancy

 

RevPOU

 

Occupancy

 

RevPOU

 

Senior housing

52

       90.5%

$    6,343

       87.9%

$     6,167

          3.0%

      2.9%

 

Assets Held for Sale

As of March 31, 2013, the Company classified four consolidated properties and 49 unconsolidated properties as assets held for sale.

Dispositions

On March 28, 2013, the Company sold one golf property for approximately $1.0 million. On April 30, 2013, the Company sold one of its additional lifestyle properties for approximately $8.5 million. As a result of the transactions, the Company recognized approximately $1.8 million in aggregate gain.

Distributions

For the quarter ended March 31, 2013, we declared and paid distributions of approximately $33.6 million ($0.1063 per share). Our Board of Directors will continue to evaluate the level of distributions going forward, which will be based on a variety of factors including current and expected future cash flows from our properties.

Redemptions

For the quarter ended March 31, 2013, we redeemed approximately $2.9 million (0.4 million shares).  

 

CNL LIFESTYLE PROPERTIES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands except per share data)

 

March 31,

 

December 31,

 

2013

 

2012

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Real estate investment properties, net (including $204,730 and $207,516

 

 

related to consolidated variable interest entities, respectively)

 $     2,156,013

 

 $     2,176,357

Investments in unconsolidated entities

          274,877

 

          287,339

Mortgages and other notes receivable, net

          125,126

 

          124,730

Deferred rent and lease incentives

          108,259

 

          109,507

Cash

          105,014

 

            73,224

Other assets

            57,954

 

            63,655

Restricted cash

            49,753

 

            40,316

Intangibles, net

            33,572

 

            35,457

Accounts and other receivables, net

            18,298

 

            21,700

Assets held for sale

            10,525

 

              5,743

 

 

 

 

Total Assets

 $     2,939,391

 

 $     2,938,028

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

Mortgages and other notes payable (including $79,498 and $80,481 related to

 

 

non-recourse debt of consolidated variable interest entities, respectively)

 $        672,727

 

 $        649,002

Senior notes, net of discount

          394,177

 

          394,100

Line of credit

            95,000

 

            95,000

Other liabilities

            67,085

 

            40,064

Accounts payable and accrued expenses

            43,430

 

            47,445

Due to affiliates

              1,323

 

                 986

 

 

 

 

Total Liabilities

        1,273,742

 

        1,226,597

 

 

 

 

Commitments and contingencies (Note 18)

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

Preferred stock, $.01 par value per share 200 million shares authorized and unissued

                     -

 

                     -

Excess shares, $.01 par value per share 120 million shares authorized and unissued

                     -

 

                     -

Common stock, $.01 par value per share

 

 

 

One billion shares authorized; 339,184 and 337,213 shares issued and 317,942 and

 316,371 shares outstanding as of March 31, 2013 and December 31, 2012,

 

 

respectively.

              3,179

 

              3,164

Capital in excess of par value

        2,814,126

 

        2,803,346

Accumulated deficit

         (172,745)

 

         (149,446)

Accumulated distributions

         (971,583)

 

         (937,972)

Accumulated other comprehensive loss

             (7,328)

 

             (7,661)

 

 

 

 

Total Stockholders’ Equity

        1,665,649

 

        1,711,431

 

 

 

 

Total Liabilities and Stockholders’ Equity

 $     2,939,391

 

 $     2,938,028

 

 

CNL LIFESTYLE PROPERTIES, INC.

AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

                                                           (in thousands except per share data)            

 

Download

 

 

Quarter Ended

 

 

March 31

 

 

2013

 

2012

Revenues:

 

 

 

 

       Rental income from operating leases

 

 $     47,465

 

 $   46,089

       Property operating revenues

 

        55,552

 

      40,011

       Interest income on mortgages and other notes receivable

          3,419

 

       3,103

                 Total revenues

 

      106,436

 

      89,203

 

 

 

 

 

Expenses:

 

 

 

 

       Property operating expenses

 

        53,981

 

      43,232

       Asset management fees to advisor

 

          9,213

 

       8,682

       General and administrative

 

          4,316

 

       4,537

       Ground lease and permit fees

 

          4,780

 

       4,195

       Acquisition fees and costs

 

             367

 

       1,130

       Other operating expenses

 

          1,682

 

       2,485

       Bad debt expense

 

             108

 

       2,074